Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$241,824$241,824$296,100
Remaining term (yrs)26.226.230.0
Secondary amount$0$54,276$0
Funding fee$0$0$0
Note rate6.27%6.27%7.18%
Blended rate7.12%7.465%7.42%
1st payment$1,565.06$1,565.06$2,005.88
2nd payment$0.00$407.07$0.00
Taxes / mo$159.67$159.67$159.67
Insurance / mo$150.00$150.00$150.00
MI / mo$179.67$179.67$59.22
HOA / mo$123.33$123.33$123.33
Total monthly$2,177.73$2,584.80$2,498.10
Cash to close$87,176$32,900$32,900