Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$200,645$200,645$494,910
Remaining term (yrs)19.719.730.0
Secondary amount$0$294,265$0
Funding fee$0$0$0
Note rate3.48%3.48%7.18%
Blended rate4.33%6.363%7.42%
1st payment$1,168.36$1,168.36$3,352.69
2nd payment$0.00$1,900.46$0.00
Taxes / mo$197.17$197.17$197.17
Insurance / mo$166.67$166.67$166.67
MI / mo$184.76$184.76$98.98
HOA / mo$84.00$84.00$84.00
Total monthly$1,800.95$3,701.41$3,899.51
Cash to close$349,255$54,990$54,990