Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$254,787$254,787$427,500
Remaining term (yrs)23.923.930.0
Secondary amount$0$172,713$0
Funding fee$1,274$1,274$0
Note rate2.81%2.81%7.18%
Blended rate2.81%4.907%7.42%
1st payment$1,217.27$1,217.27$2,896.03
2nd payment$0.00$1,151.42$0.00
Taxes / mo$183.50$183.50$183.50
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$85.50
HOA / mo$165.00$165.00$165.00
Total monthly$1,732.43$2,883.85$3,496.70
Cash to close$220,213$47,500$47,500