Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$256,275$256,275$355,500
Remaining term (yrs)24.524.530.0
Secondary amount$0$99,225$0
Funding fee$0$0$0
Note rate3.09%3.09%7.18%
Blended rate3.94%5.352%7.42%
1st payment$1,241.13$1,241.13$2,408.28
2nd payment$0.00$744.19$0.00
Taxes / mo$172.67$172.67$172.67
Insurance / mo$150.00$150.00$150.00
MI / mo$206.14$206.14$71.10
HOA / mo$81.00$81.00$81.00
Total monthly$1,850.93$2,595.12$2,883.05
Cash to close$138,725$39,500$39,500