Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$391,055$391,055$463,500
Remaining term (yrs)25.425.430.0
Secondary amount$0$72,445$0
Funding fee$0$0$0
Note rate3.69%3.69%7.18%
Blended rate4.54%5.237%7.42%
1st payment$1,973.96$1,973.96$3,139.91
2nd payment$0.00$543.34$0.00
Taxes / mo$205.00$205.00$205.00
Insurance / mo$166.67$166.67$166.67
MI / mo$304.15$304.15$92.70
HOA / mo$90.00$90.00$90.00
Total monthly$2,739.77$3,283.11$3,694.28
Cash to close$123,945$51,500$51,500