Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$173,741$173,741$360,000
Remaining term (yrs)24.224.230.0
Secondary amount$0$186,259$0
Funding fee$869$869$0
Note rate2.9%2.9%7.18%
Blended rate2.9%5.539%7.42%
1st payment$830.12$830.12$2,438.77
2nd payment$0.00$1,241.73$0.00
Taxes / mo$138.75$138.75$138.75
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$72.00
HOA / mo$9.17$9.17$9.17
Total monthly$1,128.04$2,369.77$2,808.69
Cash to close$226,259$40,000$40,000