Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$128,569$128,569$476,991
Remaining term (yrs)15.915.930.0
Secondary amount$0$348,422$0
Funding fee$0$0$0
Note rate3.59%3.59%7.18%
Blended rate4.44%6.858%7.42%
1st payment$881.24$881.24$3,231.30
2nd payment$0.00$2,250.22$0.00
Taxes / mo$139.33$139.33$139.33
Insurance / mo$166.67$166.67$166.67
MI / mo$137.47$137.47$95.40
HOA / mo$0.00$0.00$0.00
Total monthly$1,324.70$3,574.92$3,632.70
Cash to close$401,421$52,999$52,999