Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$115,356$115,356$283,500
Remaining term (yrs)21.821.830.0
Secondary amount$0$168,144$0
Funding fee$577$577$0
Note rate4.59%4.59%7.18%
Blended rate4.59%6.612%7.42%
1st payment$696.38$696.38$1,920.53
2nd payment$0.00$1,120.96$0.00
Taxes / mo$88.75$88.75$88.75
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$56.70
HOA / mo$0.00$0.00$0.00
Total monthly$935.13$2,056.10$2,215.98
Cash to close$199,644$31,500$31,500