Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$255,343$255,343$436,500
Remaining term (yrs)24.224.230.0
Secondary amount$0$181,157$0
Funding fee$0$0$0
Note rate2.375%2.375%7.18%
Blended rate3.225%5.207%7.42%
1st payment$1,155.12$1,155.12$2,957.00
2nd payment$0.00$1,207.71$0.00
Taxes / mo$120.17$120.17$120.17
Insurance / mo$0.00$0.00$0.00
MI / mo$210.52$210.52$87.30
HOA / mo$60.00$60.00$60.00
Total monthly$1,545.81$2,753.52$3,224.47
Cash to close$229,657$48,500$48,500