Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$333,705$333,705$449,996
Remaining term (yrs)25.025.030.0
Secondary amount$0$116,290$0
Funding fee$0$0$0
Note rate3.01%3.01%7.18%
Blended rate3.86%4.93%7.42%
1st payment$1,580.67$1,580.67$3,048.43
2nd payment$0.00$775.27$0.00
Taxes / mo$252.33$252.33$252.33
Insurance / mo$166.67$166.67$166.67
MI / mo$265.23$265.23$90.00
HOA / mo$118.00$118.00$118.00
Total monthly$2,382.90$3,158.17$3,675.43
Cash to close$166,290$50,000$50,000