Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$17,170$17,170$207,000
Remaining term (yrs)25.225.230.0
Secondary amount$0$189,830$0
Funding fee$0$0$0
Note rate3.11%3.11%7.18%
Blended rate3.96%7.665%7.42%
1st payment$81.87$81.87$1,402.29
2nd payment$0.00$1,265.53$0.00
Taxes / mo$32.92$32.92$32.92
Insurance / mo$150.00$150.00$150.00
MI / mo$13.56$13.56$41.40
HOA / mo$0.00$0.00$0.00
Total monthly$278.35$1,543.88$1,626.61
Cash to close$212,830$23,000$23,000