Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$239,198$239,198$283,500
Remaining term (yrs)24.924.930.0
Secondary amount$0$44,302$0
Funding fee$0$0$0
Note rate2.87%2.87%7.18%
Blended rate3.72%4.545%7.42%
1st payment$1,118.19$1,118.19$1,920.53
2nd payment$0.00$332.27$0.00
Taxes / mo$154.58$154.58$154.58
Insurance / mo$150.00$150.00$150.00
MI / mo$191.03$191.03$56.70
HOA / mo$196.00$196.00$196.00
Total monthly$1,809.81$2,142.08$2,477.81
Cash to close$75,802$31,500$31,500