Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$270,813$270,813$378,900
Remaining term (yrs)24.424.430.0
Secondary amount$0$108,087$0
Funding fee$0$0$0
Note rate2.81%2.81%7.18%
Blended rate3.66%4.898%7.42%
1st payment$1,275.34$1,275.34$2,566.80
2nd payment$0.00$720.58$0.00
Taxes / mo$128.83$128.83$128.83
Insurance / mo$150.00$150.00$150.00
MI / mo$219.57$219.57$75.78
HOA / mo$81.00$81.00$81.00
Total monthly$1,854.75$2,575.33$3,002.41
Cash to close$150,187$42,100$42,100