Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$132,037$132,037$367,191
Remaining term (yrs)19.519.530.0
Secondary amount$0$235,154$0
Funding fee$0$0$0
Note rate3.69%3.69%7.18%
Blended rate4.54%6.596%7.42%
1st payment$789.93$789.93$2,487.48
2nd payment$0.00$1,518.70$0.00
Taxes / mo$75.67$75.67$75.67
Insurance / mo$150.00$150.00$150.00
MI / mo$121.71$121.71$73.44
HOA / mo$0.00$0.00$0.00
Total monthly$1,137.31$2,656.02$2,786.58
Cash to close$275,953$40,799$40,799