Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$112,403$112,403$279,000
Remaining term (yrs)24.224.230.0
Secondary amount$0$166,597$0
Funding fee$562$562$0
Note rate2.77%2.77%7.18%
Blended rate2.77%5.893%7.42%
1st payment$530.84$530.84$1,890.04
2nd payment$0.00$1,110.64$0.00
Taxes / mo$90.42$90.42$90.42
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$55.80
HOA / mo$2.08$2.08$2.08
Total monthly$773.34$1,883.98$2,188.34
Cash to close$197,597$31,000$31,000