Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$175,400$175,400$404,550
Remaining term (yrs)9.89.830.0
Secondary amount$0$229,150$0
Funding fee$877$877$0
Note rate2.12%2.12%7.18%
Blended rate2.12%5.309%7.42%
1st payment$1,635.60$1,635.60$2,740.56
2nd payment$0.00$1,479.93$0.00
Taxes / mo$117.92$117.92$117.92
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$80.91
HOA / mo$97.00$97.00$97.00
Total monthly$2,000.52$3,480.45$3,186.39
Cash to close$274,100$44,950$44,950