Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$517,088$517,088$530,100
Remaining term (yrs)26.626.630.0
Secondary amount$0$42,462$0
Funding fee$0$0$0
Note rate6.34%6.34%7.18%
Blended rate6.89%7.268%7.42%
1st payment$3,352.98$3,352.98$3,591.08
2nd payment$0.00$420.20$0.00
Taxes / mo$152.42$152.42$152.42
Insurance / mo$166.67$166.67$166.67
MI / mo$247.24$247.24$106.02
HOA / mo$0.00$0.00$0.00
Total monthly$3,919.30$4,339.50$4,016.19
Cash to close$71,912$29,450$58,900