Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$289,414$289,414$413,910
Remaining term (yrs)24.624.630.0
Secondary amount$0$124,496$0
Funding fee$0$0$0
Note rate2.96%2.96%7.18%
Blended rate3.81%5.07%7.42%
1st payment$1,375.75$1,375.75$2,803.97
2nd payment$0.00$829.97$0.00
Taxes / mo$176.75$176.75$176.75
Insurance / mo$166.67$166.67$166.67
MI / mo$232.33$232.33$82.78
HOA / mo$124.00$124.00$124.00
Total monthly$2,075.49$2,905.46$3,354.17
Cash to close$170,486$45,990$45,990