Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$401,978$401,978$454,500
Remaining term (yrs)25.825.830.0
Secondary amount$0$52,522$0
Funding fee$0$0$0
Note rate5.41%5.41%7.18%
Blended rate6.26%6.577%7.42%
1st payment$2,406.25$2,406.25$3,078.94
2nd payment$0.00$393.92$0.00
Taxes / mo$166.67$166.67$166.67
Insurance / mo$166.67$166.67$166.67
MI / mo$303.20$303.20$90.90
HOA / mo$0.00$0.00$0.00
Total monthly$3,042.78$3,436.70$3,503.17
Cash to close$103,022$50,500$50,500