Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$580,889$580,889$598,500
Remaining term (yrs)25.325.330.0
Secondary amount$0$50,861$0
Funding fee$2,904$2,904$0
Note rate3.87%3.87%7.18%
Blended rate3.87%4.514%7.42%
1st payment$2,995.21$2,995.21$4,054.45
2nd payment$0.00$503.31$0.00
Taxes / mo$174.00$174.00$174.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$119.70
HOA / mo$137.00$137.00$137.00
Total monthly$3,472.88$3,976.19$4,651.81
Cash to close$84,111$33,250$66,500