Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$965,831$965,831$2,250,000
Remaining term (yrs)23.723.730.0
Secondary amount$0$1,284,169$0
Funding fee$4,829$4,829$0
Note rate3.34%3.34%7.18%
Blended rate3.34%5.857%7.42%
1st payment$4,902.07$4,902.07$15,242.28
2nd payment$0.00$8,293.59$0.00
Taxes / mo$372.00$372.00$372.00
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$450.00
HOA / mo$195.83$195.83$195.83
Total monthly$5,686.57$13,980.16$16,476.78
Cash to close$1,534,169$250,000$250,000